BOTX.ST
Botnia Exploration Holding AB (publ)
Price:  
13.30 
SEK
Volume:  
46,620.00
Sweden | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOTX.ST WACC - Weighted Average Cost of Capital

The WACC of Botnia Exploration Holding AB (publ) (BOTX.ST) is 5.2%.

The Cost of Equity of Botnia Exploration Holding AB (publ) (BOTX.ST) is 5.20%.
The Cost of Debt of Botnia Exploration Holding AB (publ) (BOTX.ST) is 5.00%.

Range Selected
Cost of equity 4.20% - 6.20% 5.20%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.2% - 6.2% 5.2%
WACC

BOTX.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.32 0.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.20% 6.20%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 4.2% 6.2%
Selected WACC 5.2%