BOUL.ST
Boule Diagnostics AB
Price:  
8.60 
SEK
Volume:  
7,872.00
Sweden | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOUL.ST WACC - Weighted Average Cost of Capital

The WACC of Boule Diagnostics AB (BOUL.ST) is 6.3%.

The Cost of Equity of Boule Diagnostics AB (BOUL.ST) is 7.10%.
The Cost of Debt of Boule Diagnostics AB (BOUL.ST) is 5.95%.

Range Selected
Cost of equity 5.60% - 8.60% 7.10%
Tax rate 18.30% - 21.80% 20.05%
Cost of debt 4.90% - 7.00% 5.95%
WACC 5.1% - 7.6% 6.3%
WACC

BOUL.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.6 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.60%
Tax rate 18.30% 21.80%
Debt/Equity ratio 0.49 0.49
Cost of debt 4.90% 7.00%
After-tax WACC 5.1% 7.6%
Selected WACC 6.3%