BOWL.L
Hollywood Bowl Group PLC
Price:  
247.00 
GBP
Volume:  
493,580.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOWL.L Intrinsic Value

32.00 %
Upside

What is the intrinsic value of BOWL.L?

As of 2025-07-15, the Intrinsic Value of Hollywood Bowl Group PLC (BOWL.L) is 325.92 GBP. This BOWL.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 247.00 GBP, the upside of Hollywood Bowl Group PLC is 32.00%.

The range of the Intrinsic Value is 257.46 - 427.21 GBP

Is BOWL.L undervalued or overvalued?

Based on its market price of 247.00 GBP and our intrinsic valuation, Hollywood Bowl Group PLC (BOWL.L) is undervalued by 32.00%.

247.00 GBP
Stock Price
325.92 GBP
Intrinsic Value
Intrinsic Value Details

BOWL.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 257.46 - 427.21 325.92 32.0%
DCF (Growth 10y) 361.32 - 568.01 444.98 80.2%
DCF (EBITDA 5y) 318.50 - 398.51 341.88 38.4%
DCF (EBITDA 10y) 419.06 - 539.19 460.88 86.6%
Fair Value 441.37 - 441.37 441.37 78.69%
P/E 236.59 - 383.58 263.60 6.7%
EV/EBITDA 246.42 - 373.79 283.26 14.7%
EPV 201.00 - 284.56 242.78 -1.7%
DDM - Stable 118.62 - 232.01 175.31 -29.0%
DDM - Multi 218.65 - 323.80 260.40 5.4%

BOWL.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 400.08
Beta 1.32
Outstanding shares (mil) 1.62
Enterprise Value (mil) 608.86
Market risk premium 5.98%
Cost of Equity 9.13%
Cost of Debt 5.34%
WACC 7.32%