The WACC of Hollywood Bowl Group PLC (BOWL.L) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.40% - 7.90% | 7.15% |
| Tax rate | 19.50% - 21.50% | 20.50% |
| Cost of debt | 5.20% - 11.80% | 8.50% |
| WACC | 5.8% - 8.2% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.39 | 0.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 7.90% |
| Tax rate | 19.50% | 21.50% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 5.20% | 11.80% |
| After-tax WACC | 5.8% | 8.2% |
| Selected WACC | 7.0% | |