The Discounted Cash Flow (DCF) valuation of Box Inc (BOX) is 15.50 USD. With the latest stock price at 26.88 USD, the upside of Box Inc based on DCF is -42.3%.
Based on the latest price of 26.88 USD and our DCF valuation, Box Inc (BOX) is a sell. selling BOX stocks now will result in a potential gain of 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.9% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.74 - 40.29 | 15.50 |
| Upside | -63.8% - 49.9% | -42.3% |