The Discounted Cash Flow (DCF) valuation of Box Inc (BOX) is 10.78 USD. With the latest stock price at 32.43 USD, the upside of Box Inc based on DCF is -66.7%.
Based on the latest price of 32.43 USD and our DCF valuation, Box Inc (BOX) is a sell. selling BOX stocks now will result in a potential gain of 66.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.31 - 22.26 | 10.78 |
| Upside | -77.5% - -31.4% | -66.7% |