The Discounted Cash Flow (DCF) valuation of Box Inc (BOX) is 16.16 USD. With the latest stock price at 43.18 USD, the upside of Box Inc based on DCF is -62.6%.
Based on the latest price of 43.18 USD and our DCF valuation, Box Inc (BOX) is a sell. selling BOX stocks now will result in a potential gain of 62.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.29 - 37.70 | 16.16 |
| Upside | -76.2% - -12.7% | -62.6% |