The Discounted Cash Flow (DCF) valuation of Box Inc (BOX) is 12.09 USD. With the latest stock price at 32.64 USD, the upside of Box Inc based on DCF is -63.0%.
Based on the latest price of 32.64 USD and our DCF valuation, Box Inc (BOX) is a sell. selling BOX stocks now will result in a potential gain of 63.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.97 - 26.71 | 12.09 |
| Upside | -75.6% - -18.2% | -63.0% |