The Discounted Cash Flow (DCF) valuation of Box Inc (BOX) is 18.67 USD. With the latest stock price at 23.67 USD, the upside of Box Inc based on DCF is -21.1%.
Based on the latest price of 23.67 USD and our DCF valuation, Box Inc (BOX) is a sell. selling BOX stocks now will result in a potential gain of 21.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.19 - 59.84 | 18.67 |
| Upside | -52.7% - 152.8% | -21.1% |