The Discounted Cash Flow (DCF) valuation of Box Inc (BOX) is 10.75 USD. With the latest stock price at 33.26 USD, the upside of Box Inc based on DCF is -67.7%.
Based on the latest price of 33.26 USD and our DCF valuation, Box Inc (BOX) is a sell. selling BOX stocks now will result in a potential gain of 67.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.26 - 22.40 | 10.75 |
| Upside | -78.2% - -32.6% | -67.7% |