The Discounted Cash Flow (DCF) valuation of Box Inc (BOX) is 12.79 USD. With the latest stock price at 29.68 USD, the upside of Box Inc based on DCF is -56.9%.
Based on the latest price of 29.68 USD and our DCF valuation, Box Inc (BOX) is a sell. selling BOX stocks now will result in a potential gain of 56.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.38 - 28.89 | 12.79 |
| Upside | -71.8% - -2.7% | -56.9% |