The Discounted Cash Flow (DCF) valuation of Box Inc (BOX) is 17.95 USD. With the latest stock price at 23.54 USD, the upside of Box Inc based on DCF is -23.7%.
Based on the latest price of 23.54 USD and our DCF valuation, Box Inc (BOX) is a sell. selling BOX stocks now will result in a potential gain of 23.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.99 - 51.47 | 17.95 |
| Upside | -53.3% - 118.6% | -23.7% |