The WACC of Box Inc (BOX) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.90% | 8.60% |
| Tax rate | 7.50% - 15.20% | 11.35% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.0% - 9.5% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.74 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.90% |
| Tax rate | 7.50% | 15.20% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.0% | 9.5% |
| Selected WACC | 8.2% | |