The WACC of Box Inc (BOX) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.00% | 8.75% |
| Tax rate | 7.50% - 15.20% | 11.35% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.1% - 9.4% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.78 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.00% |
| Tax rate | 7.50% | 15.20% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.1% | 9.4% |
| Selected WACC | 8.3% | |