The WACC of Bahamas Petroleum Company PLC (BPC.L) is 11.1%.
| Range | Selected | |
| Cost of equity | 9.30% - 13.10% | 11.20% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.2% - 13.0% | 11.1% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 1.18 | 1.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 13.10% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.2% | 13.0% |
| Selected WACC | 11.1% | |