BPCR.L
BioPharma Credit PLC
Price:  
0.86 
USD
Volume:  
541,580.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BPCR.L WACC - Weighted Average Cost of Capital

The WACC of BioPharma Credit PLC (BPCR.L) is 8.0%.

The Cost of Equity of BioPharma Credit PLC (BPCR.L) is 12.00%.
The Cost of Debt of BioPharma Credit PLC (BPCR.L) is 5.00%.

Range Selected
Cost of equity 9.80% - 14.20% 12.00%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 9.1% 8.0%
WACC

BPCR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.06 1.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 14.20%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 9.1%
Selected WACC 8.0%