BPCR.L
BioPharma Credit PLC
Price:  
0.86 
USD
Volume:  
1,041,576.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BPCR.L WACC - Weighted Average Cost of Capital

The WACC of BioPharma Credit PLC (BPCR.L) is 7.8%.

The Cost of Equity of BioPharma Credit PLC (BPCR.L) is 11.55%.
The Cost of Debt of BioPharma Credit PLC (BPCR.L) is 5.00%.

Range Selected
Cost of equity 9.90% - 13.20% 11.55%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.6% 7.8%
WACC

BPCR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.09 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 13.20%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.6%
Selected WACC 7.8%