The WACC of BioPharma Credit PLC (BPCR.L) is 7.8%.
Range | Selected | |
Cost of equity | 9.90% - 13.20% | 11.55% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.0% - 8.6% | 7.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 1.09 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.90% | 13.20% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.0% | 8.6% |
Selected WACC | 7.8% | |