The WACC of BioPharma Credit PLC (BPCR.L) is 8.0%.
| Range | Selected | |
| Cost of equity | 9.80% - 14.20% | 12.00% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.9% - 9.1% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.06 | 1.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 14.20% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.9% | 9.1% |
| Selected WACC | 8.0% | |