The WACC of Banque Profil De Gestion SA (BPDG.SW) is 6.5%.
Range | Selected | |
Cost of equity | 6.80% - 11.00% | 8.90% |
Tax rate | 16.60% - 17.90% | 17.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.5% - 7.6% | 6.5% |
Category | Low | High |
Long-term bond rate | 1.6% | 2.1% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 1.09 | 1.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 11.00% |
Tax rate | 16.60% | 17.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.5% | 7.6% |
Selected WACC | 6.5% | |