The Discounted Cash Flow (DCF) valuation of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 22.19 CAD. With the latest stock price at 15.49 CAD, the upside of Boston Pizza Royalties Income Fund based on DCF is 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.10 - 28.41 | 22.19 |
| Upside | 16.9% - 83.4% | 43.3% |