BPF.UN.TO
Boston Pizza Royalties Income Fund
Price:  
17.44 
CAD
Volume:  
13,059.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BPF.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 6.9%.

The Cost of Equity of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 7.75%.
The Cost of Debt of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 4.25%.

Range Selected
Cost of equity 6.80% - 8.70% 7.75%
Tax rate 24.70% - 27.00% 25.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.1% - 7.7% 6.9%
WACC

BPF.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.71 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.70%
Tax rate 24.70% 27.00%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.00% 4.50%
After-tax WACC 6.1% 7.7%
Selected WACC 6.9%