The WACC of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 6.9%.
Range | Selected | |
Cost of equity | 6.80% - 8.70% | 7.75% |
Tax rate | 24.70% - 27.00% | 25.85% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.1% - 7.7% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.71 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 8.70% |
Tax rate | 24.70% | 27.00% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.1% | 7.7% |
Selected WACC | 6.9% | |