BPF.UN.TO
Boston Pizza Royalties Income Fund
Price:  
16.54 
CAD
Volume:  
13,059.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BPF.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 7.5%.

The Cost of Equity of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 8.20%.
The Cost of Debt of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 6.00%.

Range Selected
Cost of equity 7.00% - 9.40% 8.20%
Tax rate 24.70% - 27.00% 25.85%
Cost of debt 4.60% - 7.40% 6.00%
WACC 6.3% - 8.6% 7.5%
WACC

BPF.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.73 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.40%
Tax rate 24.70% 27.00%
Debt/Equity ratio 0.25 0.25
Cost of debt 4.60% 7.40%
After-tax WACC 6.3% 8.6%
Selected WACC 7.5%