The WACC of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 7.2%.
Range | Selected | |
Cost of equity | 6.90% - 9.50% | 8.20% |
Tax rate | 24.70% - 27.00% | 25.85% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.1% - 8.3% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.73 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.50% |
Tax rate | 24.70% | 27.00% |
Debt/Equity ratio | 0.24 | 0.24 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.1% | 8.3% |
Selected WACC | 7.2% | |