BPF.UN.TO
Boston Pizza Royalties Income Fund
Price:  
15.75 
CAD
Volume:  
38,550.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BPF.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 7.8%.

The Cost of Equity of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 8.70%.
The Cost of Debt of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 6.00%.

Range Selected
Cost of equity 7.60% - 9.80% 8.70%
Tax rate 24.70% - 27.00% 25.85%
Cost of debt 4.60% - 7.40% 6.00%
WACC 6.8% - 8.9% 7.8%
WACC

BPF.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.86 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.80%
Tax rate 24.70% 27.00%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.60% 7.40%
After-tax WACC 6.8% 8.9%
Selected WACC 7.8%