The WACC of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 7.5%.
Range | Selected | |
Cost of equity | 7.30% - 9.30% | 8.30% |
Tax rate | 26.30% - 33.00% | 29.65% |
Cost of debt | 4.90% - 7.20% | 6.05% |
WACC | 6.6% - 8.4% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 0.68 | 0.73 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 9.30% |
Tax rate | 26.30% | 33.00% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 4.90% | 7.20% |
After-tax WACC | 6.6% | 8.4% |
Selected WACC | 7.5% | |