BPF.UN.TO
Boston Pizza Royalties Income Fund
Price:  
15.79 
CAD
Volume:  
32,660.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BPF.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 7.5%.

The Cost of Equity of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 8.30%.
The Cost of Debt of Boston Pizza Royalties Income Fund (BPF.UN.TO) is 6.05%.

Range Selected
Cost of equity 7.30% - 9.30% 8.30%
Tax rate 26.30% - 33.00% 29.65%
Cost of debt 4.90% - 7.20% 6.05%
WACC 6.6% - 8.4% 7.5%
WACC

BPF.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.68 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.30%
Tax rate 26.30% 33.00%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.90% 7.20%
After-tax WACC 6.6% 8.4%
Selected WACC 7.5%