The WACC of B.P. Marsh & Partners PLC (BPM.L) is 9.3%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.50% | 9.30% |
| Tax rate | 2.30% - 5.40% | 3.85% |
| Cost of debt | 4.60% - 4.80% | 4.70% |
| WACC | 8.1% - 10.5% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.69 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.50% |
| Tax rate | 2.30% | 5.40% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.60% | 4.80% |
| After-tax WACC | 8.1% | 10.5% |
| Selected WACC | 9.3% | |