BPMC
Blueprint Medicines Corp
Price:  
86.43 
USD
Volume:  
1,543,250.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BPMC WACC - Weighted Average Cost of Capital

The WACC of Blueprint Medicines Corp (BPMC) is 7.6%.

The Cost of Equity of Blueprint Medicines Corp (BPMC) is 7.65%.
The Cost of Debt of Blueprint Medicines Corp (BPMC) is 7.00%.

Range Selected
Cost of equity 6.10% - 9.20% 7.65%
Tax rate 0.30% - 0.40% 0.35%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.1% - 9.1% 7.6%
WACC

BPMC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.48 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 9.20%
Tax rate 0.30% 0.40%
Debt/Equity ratio 0.04 0.04
Cost of debt 7.00% 7.00%
After-tax WACC 6.1% 9.1%
Selected WACC 7.6%