BPOP
Popular Inc
Price:  
84.08 
USD
Volume:  
241,609.00
Czechia | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BPOP WACC - Weighted Average Cost of Capital

The WACC of Popular Inc (BPOP) is 9.5%.

The Cost of Equity of Popular Inc (BPOP) is 10.20%.
The Cost of Debt of Popular Inc (BPOP) is 5.00%.

Range Selected
Cost of equity 8.60% - 11.80% 10.20%
Tax rate 18.00% - 18.80% 18.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 11.0% 9.5%
WACC

BPOP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.01 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.80%
Tax rate 18.00% 18.80%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 11.0%
Selected WACC 9.5%