BPOP
Popular Inc
Price:  
103.00 
USD
Volume:  
412,772.00
Czechia | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BPOP WACC - Weighted Average Cost of Capital

The WACC of Popular Inc (BPOP) is 8.3%.

The Cost of Equity of Popular Inc (BPOP) is 9.05%.
The Cost of Debt of Popular Inc (BPOP) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.20% 9.05%
Tax rate 19.20% - 21.10% 20.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.3% 8.3%
WACC

BPOP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.20%
Tax rate 19.20% 21.10%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.3%
Selected WACC 8.3%