BPOP
Popular Inc
Price:  
83.44 
USD
Volume:  
344,872.00
Czechia | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BPOP WACC - Weighted Average Cost of Capital

The WACC of Popular Inc (BPOP) is 10.6%.

The Cost of Equity of Popular Inc (BPOP) is 11.70%.
The Cost of Debt of Popular Inc (BPOP) is 5.00%.

Range Selected
Cost of equity 10.10% - 13.30% 11.70%
Tax rate 18.00% - 18.80% 18.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.2% - 11.9% 10.6%
WACC

BPOP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.36 1.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 13.30%
Tax rate 18.00% 18.80%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.00% 5.00%
After-tax WACC 9.2% 11.9%
Selected WACC 10.6%