The WACC of Popular Inc (BPOP) is 9.1%.
Range | Selected | |
Cost of equity | 8.20% - 11.00% | 9.60% |
Tax rate | 18.00% - 18.80% | 18.40% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.8% - 10.4% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.94 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.00% |
Tax rate | 18.00% | 18.80% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.8% | 10.4% |
Selected WACC | 9.1% | |