BRAG.TO
Bragg Gaming Group Inc
Price:  
6.11 
CAD
Volume:  
22,500.00
Canada | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRAG.TO DCF Valuation - Growth Exit 5Y

67.8%
Upside

Is BRAG.TO a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Bragg Gaming Group Inc (BRAG.TO) is 10.25 CAD. With the latest stock price at 6.11 CAD, the upside of Bragg Gaming Group Inc based on DCF is 67.8%. This means that BRAG.TO is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 5.8% - 7.6% 6.7%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 6.89 - 20.82 10.25
Upside 12.8% - 240.8% 67.8%
6.11 CAD
Stock Price
10.25 CAD
Fair Price