The Discounted Cash Flow (DCF) valuation of Bragg Gaming Group Inc (BRAG.TO) is 9.04 CAD. With the latest stock price at 5.19 CAD, the upside of Bragg Gaming Group Inc based on DCF is 74.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.2% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.95 - 19.62 | 9.04 |
| Upside | 14.6% - 278.1% | 74.1% |