The Discounted Cash Flow (DCF) valuation of Bragg Gaming Group Inc (BRAG.TO) is 9.79 CAD. With the latest stock price at 2.92 CAD, the upside of Bragg Gaming Group Inc based on DCF is 235.4%.
Based on the latest price of 2.92 CAD and our DCF valuation, Bragg Gaming Group Inc (BRAG.TO) is a buy. buying BRAG.TO stocks now will result in a potential gain of 235.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.7% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.31 - 21.73 | 9.79 |
| Upside | 116.1% - 644.1% | 235.4% |