The WACC of Bragg Gaming Group Inc (BRAG.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.30% | 7.10% |
| Tax rate | 11.10% - 19.90% | 15.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 8.0% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.53 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.30% |
| Tax rate | 11.10% | 19.90% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 8.0% |
| Selected WACC | 6.9% | |