As of 2024-12-14, the Intrinsic Value of Brascan Gold Inc (BRAS.CN) is
-1.08 CAD. This BRAS.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.09 CAD, the upside of Brascan Gold Inc is
-1,295.21%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1.08 CAD
Intrinsic Value
BRAS.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-1.08 - -1.08 |
-1.08 |
-1,295.21% |
| DDM - Stable |
(1.12) - (2.25) |
(1.69) |
-1976.7% |
| DDM - Multi |
(1.41) - (2.23) |
(1.73) |
-2020.7% |
BRAS.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.55 |
| Beta |
1.28 |
| Outstanding shares (mil) |
6.13 |
| Enterprise Value (mil) |
0.56 |
| Market risk premium |
5.50% |
| Cost of Equity |
15.00% |
| Cost of Debt |
5.00% |
| WACC |
9.34% |