The WACC of Brascan Gold Inc (BRAS.CN) is 9.3%.
| Range | Selected | |
| Cost of equity | 13.60% - 16.40% | 15.00% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.6% - 10.0% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.82 | 1.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.60% | 16.40% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.6% | 10.0% |
| Selected WACC | 9.3% | |