BRBS
Blue Ridge Bankshares Inc
Price:  
3.34 
USD
Volume:  
196,151.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRBS WACC - Weighted Average Cost of Capital

The WACC of Blue Ridge Bankshares Inc (BRBS) is 7.2%.

The Cost of Equity of Blue Ridge Bankshares Inc (BRBS) is 8.40%.
The Cost of Debt of Blue Ridge Bankshares Inc (BRBS) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.50% 8.40%
Tax rate 19.90% - 22.00% 20.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.0% 7.2%
WACC

BRBS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.50%
Tax rate 19.90% 22.00%
Debt/Equity ratio 0.36 0.36
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.0%
Selected WACC 7.2%