The WACC of Burberry Group PLC (BRBY.L) is 7.0%.
| Range | Selected | |
| Cost of equity | 7.40% - 9.80% | 8.60% |
| Tax rate | 22.90% - 25.10% | 24.00% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 6.1% - 7.9% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.58 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 9.80% |
| Tax rate | 22.90% | 25.10% |
| Debt/Equity ratio | 0.45 | 0.45 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 6.1% | 7.9% |
| Selected WACC | 7.0% | |