BRC
Brady Corp
Price:  
76.12 
USD
Volume:  
160,213.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRC WACC - Weighted Average Cost of Capital

The WACC of Brady Corp (BRC) is 7.3%.

The Cost of Equity of Brady Corp (BRC) is 7.40%.
The Cost of Debt of Brady Corp (BRC) is 4.50%.

Range Selected
Cost of equity 5.90% - 8.90% 7.40%
Tax rate 20.70% - 21.20% 20.95%
Cost of debt 4.50% - 4.50% 4.50%
WACC 5.8% - 8.8% 7.3%
WACC

BRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.90%
Tax rate 20.70% 21.20%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.50% 4.50%
After-tax WACC 5.8% 8.8%
Selected WACC 7.3%