The WACC of Brady Corp (BRC) is 7.3%.
Range | Selected | |
Cost of equity | 5.90% - 8.90% | 7.40% |
Tax rate | 20.70% - 21.20% | 20.95% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 5.8% - 8.8% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.44 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 8.90% |
Tax rate | 20.70% | 21.20% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 5.8% | 8.8% |
Selected WACC | 7.3% | |