The Discounted Cash Flow (DCF) valuation of Brickability Group PLC (BRCK.L) is 257.33 GBP. With the latest stock price at 64.60 GBP, the upside of Brickability Group PLC based on DCF is 298.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.6% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 156.46 - 636.67 | 257.33 |
| Upside | 142.2% - 885.6% | 298.3% |