The WACC of Brickability Group PLC (BRCK.L) is 7.8%.
Range | Selected | |
Cost of equity | 6.90% - 12.10% | 9.50% |
Tax rate | 22.20% - 25.60% | 23.90% |
Cost of debt | 5.20% - 5.40% | 5.30% |
WACC | 6.0% - 9.6% | 7.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.48 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 12.10% |
Tax rate | 22.20% | 25.60% |
Debt/Equity ratio | 0.44 | 0.44 |
Cost of debt | 5.20% | 5.40% |
After-tax WACC | 6.0% | 9.6% |
Selected WACC | 7.8% | |