Is BRE.TO undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Bridgemarq Real Estate Services Inc (BRE.TO) is 22.13 CAD. This BRE.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 14.04 CAD, the upside of Bridgemarq Real Estate Services Inc is 59.40%. This means that BRE.TO is undervalued by 59.40%.

The range of the Intrinsic Value is 12.38 - 53.68 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	12.38 - 53.68	22.13	59.4%
DCF (Growth 10y)	13.33 - 51.12	22.31	60.7%
DCF (EBITDA 5y)	7.56 - 9.37	8.18	-41.1%
DCF (EBITDA 10y)	9.39 - 12.13	10.47	-24.5%
Fair Value	-8.48 - -8.48	-8.48	-161.08%
P/E	(6.29) - 9.98	(0.27)	-101.9%
EV/EBITDA	9.41 - 15.09	12.05	-13.2%
EPV	21.14 - 28.12	24.63	77.5%
DDM - Stable	(4.46) - (21.11)	(12.79)	-192.1%
DDM - Multi	6.54 - 23.88	10.25	-26.2%