The WACC of Bridgemarq Real Estate Services Inc (BRE.TO) is 7.6%.
Range | Selected | |
Cost of equity | 6.00% - 9.30% | 7.65% |
Tax rate | 44.50% - 47.00% | 45.75% |
Cost of debt | 12.40% - 14.90% | 13.65% |
WACC | 6.3% - 8.9% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.55 | 0.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 9.30% |
Tax rate | 44.50% | 47.00% |
Debt/Equity ratio | 0.48 | 0.48 |
Cost of debt | 12.40% | 14.90% |
After-tax WACC | 6.3% | 8.9% |
Selected WACC | 7.6% | |