BRE.TO
Bridgemarq Real Estate Services Inc
Price:  
14.86 
CAD
Volume:  
8,085.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRE.TO WACC - Weighted Average Cost of Capital

The WACC of Bridgemarq Real Estate Services Inc (BRE.TO) is 7.6%.

The Cost of Equity of Bridgemarq Real Estate Services Inc (BRE.TO) is 7.65%.
The Cost of Debt of Bridgemarq Real Estate Services Inc (BRE.TO) is 13.65%.

Range Selected
Cost of equity 6.00% - 9.30% 7.65%
Tax rate 44.50% - 47.00% 45.75%
Cost of debt 12.40% - 14.90% 13.65%
WACC 6.3% - 8.9% 7.6%
WACC

BRE.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.55 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.30%
Tax rate 44.50% 47.00%
Debt/Equity ratio 0.48 0.48
Cost of debt 12.40% 14.90%
After-tax WACC 6.3% 8.9%
Selected WACC 7.6%