BRE2.ST
Bredband2 i Skandinavien AB
Price:  
1.95 
SEK
Volume:  
562,979.00
Sweden | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRE2.ST WACC - Weighted Average Cost of Capital

The WACC of Bredband2 i Skandinavien AB (BRE2.ST) is 5.7%.

The Cost of Equity of Bredband2 i Skandinavien AB (BRE2.ST) is 5.95%.
The Cost of Debt of Bredband2 i Skandinavien AB (BRE2.ST) is 4.25%.

Range Selected
Cost of equity 4.60% - 7.30% 5.95%
Tax rate 16.00% - 20.50% 18.25%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.5% - 6.9% 5.7%
WACC

BRE2.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.41 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.60% 7.30%
Tax rate 16.00% 20.50%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 4.50%
After-tax WACC 4.5% 6.9%
Selected WACC 5.7%