The WACC of Bredband2 i Skandinavien AB (BRE2.ST) is 5.7%.
Range | Selected | |
Cost of equity | 4.60% - 7.30% | 5.95% |
Tax rate | 16.00% - 20.50% | 18.25% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.5% - 6.9% | 5.7% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.41 | 0.63 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.60% | 7.30% |
Tax rate | 16.00% | 20.50% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.5% | 6.9% |
Selected WACC | 5.7% | |