BRES.L
Blencowe Resources PLC
Price:  
3.85 
GBP
Volume:  
833,161.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRES.L WACC - Weighted Average Cost of Capital

The WACC of Blencowe Resources PLC (BRES.L) is 7.2%.

The Cost of Equity of Blencowe Resources PLC (BRES.L) is 7.50%.
The Cost of Debt of Blencowe Resources PLC (BRES.L) is 5.00%.

Range Selected
Cost of equity 6.50% - 8.50% 7.50%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.2% 7.2%
WACC

BRES.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.42 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.50%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.07 0.07
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.2%
Selected WACC 7.2%