Is BRFI.L undervalued or overvalued?

As of 2025-03-16, the Intrinsic Value of BlackRock Frontiers Investment Trust PLC (BRFI.L) is 245.78 GBP. This BRFI.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 154.00 GBP, the upside of BlackRock Frontiers Investment Trust PLC is 59.60%. This means that BRFI.L is undervalued by 59.60%.

The range of the Intrinsic Value is 215.73 - 287.34 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	215.73 - 287.34	245.78	59.6%
DCF (Growth 10y)	229.96 - 299.78	259.49	68.5%
DCF (EBITDA 5y)	190.03 - 322.34	246.10	59.8%
DCF (EBITDA 10y)	214.27 - 323.70	259.69	68.6%
Fair Value	118.70 - 118.70	118.70	-22.92%
P/E	254.08 - 340.91	326.36	111.9%
EV/EBITDA	127.82 - 319.10	187.08	21.5%
EPV	127.86 - 159.46	143.66	-6.7%
DDM - Stable	132.25 - 235.55	183.90	19.4%
DDM - Multi	153.87 - 214.86	179.42	16.5%