The WACC of BlackRock Frontiers Investment Trust PLC (BRFI.L) is 11.3%.
| Range | Selected | |
| Cost of equity | 10.00% - 12.60% | 11.30% |
| Tax rate | 1.60% - 1.90% | 1.75% |
| Cost of debt | 4.60% - 242.80% | 123.70% |
| WACC | 10.0% - 12.6% | 11.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.01 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 12.60% |
| Tax rate | 1.60% | 1.90% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.60% | 242.80% |
| After-tax WACC | 10.0% | 12.6% |
| Selected WACC | 11.3% | |