The WACC of Brighter AB (publ) (BRIG.ST) is 7.3%.
| Range | Selected | |
| Cost of equity | 5.20% - 8.80% | 7.00% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 7.00% - 12.60% | 9.80% |
| WACC | 5.3% - 9.3% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -0.07 | 0.38 |
| Additional risk adjustments | 3.0% | 3.5% |
| Cost of equity | 5.20% | 8.80% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0.73 | 0.73 |
| Cost of debt | 7.00% | 12.60% |
| After-tax WACC | 5.3% | 9.3% |
| Selected WACC | 7.3% | |