As of 2024-07-27, the Intrinsic Value of Brookline Bancorp Inc (BRKL) is
12.13 USD. This BRKL valuation is based on the model Peter Lynch Fair Value.
With the current market price of 10.50 USD, the upside of Brookline Bancorp Inc is
%.
12.13 USD
Intrinsic Value
BRKL Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
12.13 - 12.13 |
12.13 |
15.55% |
| P/E |
10.40 - 12.52 |
11.25 |
7.1% |
| DDM - Stable |
6.72 - 16.50 |
11.61 |
10.6% |
| DDM - Multi |
7.68 - 13.83 |
9.80 |
-6.7% |
BRKL Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
933.35 |
| Beta |
1.23 |
| Outstanding shares (mil) |
88.89 |
| Enterprise Value (mil) |
1,145.07 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.33% |
| Cost of Debt |
5.00% |
| WACC |
8.52% |