The WACC of Brookline Bancorp Inc (BRKL) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.60% - 9.80% | 8.70% |
| Tax rate | 22.50% - 23.90% | 23.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.2% - 9.1% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.82 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 9.80% |
| Tax rate | 22.50% | 23.90% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.2% | 9.1% |
| Selected WACC | 8.1% | |