BRKL
Brookline Bancorp Inc
Price:  
9.65 
USD
Volume:  
353,374.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRKL WACC - Weighted Average Cost of Capital

The WACC of Brookline Bancorp Inc (BRKL) is 8.5%.

The Cost of Equity of Brookline Bancorp Inc (BRKL) is 9.35%.
The Cost of Debt of Brookline Bancorp Inc (BRKL) is 5.00%.

Range Selected
Cost of equity 8.20% - 10.50% 9.35%
Tax rate 22.50% - 23.70% 23.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.5% 8.5%
WACC

BRKL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.50%
Tax rate 22.50% 23.70%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.5%
Selected WACC 8.5%