The Discounted Cash Flow (DCF) valuation of Bruker Corp (BRKR) is 82.86 USD. With the latest stock price at 56.88 USD, the upside of Bruker Corp based on DCF is 45.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.1% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 53.13 - 167.33 | 82.86 |
| Upside | -6.6% - 194.2% | 45.7% |