The Discounted Cash Flow (DCF) valuation of Bruker Corp (BRKR) is 75.54 USD. With the latest stock price at 58.52 USD, the upside of Bruker Corp based on DCF is 29.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.4% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 50.28 - 138.57 | 75.54 |
| Upside | -14.1% - 136.8% | 29.1% |