The WACC of Bruker Corp (BRKR) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.10% | 9.90% |
| Tax rate | 28.40% - 28.60% | 28.50% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 8.1% - 10.2% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.06 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.10% |
| Tax rate | 28.40% | 28.60% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 8.1% | 10.2% |
| Selected WACC | 9.1% | |