BRKR
Bruker Corp
Price:  
64.53 
USD
Volume:  
771,893.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRKR WACC - Weighted Average Cost of Capital

The WACC of Bruker Corp (BRKR) is 10.3%.

The Cost of Equity of Bruker Corp (BRKR) is 11.30%.
The Cost of Debt of Bruker Corp (BRKR) is 4.30%.

Range Selected
Cost of equity 10.10% - 12.50% 11.30%
Tax rate 28.40% - 28.60% 28.50%
Cost of debt 4.00% - 4.60% 4.30%
WACC 9.2% - 11.4% 10.3%
WACC

BRKR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.35 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 12.50%
Tax rate 28.40% 28.60%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.60%
After-tax WACC 9.2% 11.4%
Selected WACC 10.3%