BRKR
Bruker Corp
Price:  
83.70 
USD
Volume:  
535,300.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRKR WACC - Weighted Average Cost of Capital

The WACC of Bruker Corp (BRKR) is 9.1%.

The Cost of Equity of Bruker Corp (BRKR) is 9.65%.
The Cost of Debt of Bruker Corp (BRKR) is 5.00%.

Range Selected
Cost of equity 7.60% - 11.70% 9.65%
Tax rate 28.40% - 28.60% 28.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 10.9% 9.1%
WACC

BRKR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 11.70%
Tax rate 28.40% 28.60%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 10.9%
Selected WACC 9.1%