The WACC of Bruker Corp (BRKR) is 10.2%.
| Range | Selected | |
| Cost of equity | 9.80% - 12.40% | 11.10% |
| Tax rate | 28.40% - 28.60% | 28.50% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 9.0% - 11.3% | 10.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.3 | 1.35 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 12.40% |
| Tax rate | 28.40% | 28.60% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 9.0% | 11.3% |
| Selected WACC | 10.2% | |