BRMK
Broadmark Realty Capital Inc
Price:  
4.82 
USD
Volume:  
9,759,500.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRMK WACC - Weighted Average Cost of Capital

The WACC of Broadmark Realty Capital Inc (BRMK) is 6.2%.

The Cost of Equity of Broadmark Realty Capital Inc (BRMK) is 6.60%.
The Cost of Debt of Broadmark Realty Capital Inc (BRMK) is 5.10%.

Range Selected
Cost of equity 5.80% - 7.40% 6.60%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.10% - 5.10% 5.10%
WACC 5.5% - 6.9% 6.2%
WACC

BRMK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 0.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.10% 5.10%
After-tax WACC 5.5% 6.9%
Selected WACC 6.2%