The Discounted Cash Flow (DCF) valuation of Brown & Brown Inc (BRO) is 87.68 USD. With the latest stock price at 80.01 USD, the upside of Brown & Brown Inc based on DCF is 9.6%.
Based on the latest price of 80.01 USD and our DCF valuation, Brown & Brown Inc (BRO) is a buy. buying BRO stocks now will result in a potential gain of 9.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 54.14 - 187.76 | 87.68 |
| Upside | -32.3% - 134.7% | 9.6% |