The Discounted Cash Flow (DCF) valuation of Brown & Brown Inc (BRO) is 82.50 USD. With the latest stock price at 73.78 USD, the upside of Brown & Brown Inc based on DCF is 11.8%.
Based on the latest price of 73.78 USD and our DCF valuation, Brown & Brown Inc (BRO) is a buy. buying BRO stocks now will result in a potential gain of 11.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.0% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 50.39 - 179.46 | 82.50 |
| Upside | -31.7% - 143.2% | 11.8% |