The WACC of Brown & Brown Inc (BRO) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.10% | 7.85% |
| Tax rate | 23.20% - 23.60% | 23.40% |
| Cost of debt | 4.20% - 4.80% | 4.50% |
| WACC | 6.2% - 8.5% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.59 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.10% |
| Tax rate | 23.20% | 23.60% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.20% | 4.80% |
| After-tax WACC | 6.2% | 8.5% |
| Selected WACC | 7.3% | |