The WACC of Brown & Brown Inc (BRO) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.90% | 7.45% |
| Tax rate | 23.20% - 23.60% | 23.40% |
| Cost of debt | 4.20% - 4.80% | 4.50% |
| WACC | 5.7% - 8.3% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.45 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.90% |
| Tax rate | 23.20% | 23.60% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.20% | 4.80% |
| After-tax WACC | 5.7% | 8.3% |
| Selected WACC | 7.0% | |