BRO
Brown & Brown Inc
Price:  
93.34 
USD
Volume:  
1,119,034.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRO WACC - Weighted Average Cost of Capital

The WACC of Brown & Brown Inc (BRO) is 7.7%.

The Cost of Equity of Brown & Brown Inc (BRO) is 8.30%.
The Cost of Debt of Brown & Brown Inc (BRO) is 4.65%.

Range Selected
Cost of equity 7.20% - 9.40% 8.30%
Tax rate 23.20% - 23.60% 23.40%
Cost of debt 4.20% - 5.10% 4.65%
WACC 6.7% - 8.7% 7.7%
WACC

BRO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.40%
Tax rate 23.20% 23.60%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.20% 5.10%
After-tax WACC 6.7% 8.7%
Selected WACC 7.7%