The WACC of Brown & Brown Inc (BRO) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.00% | 6.75% |
| Tax rate | 23.20% - 23.60% | 23.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.3% - 7.6% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.36 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.00% |
| Tax rate | 23.20% | 23.60% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.3% | 7.6% |
| Selected WACC | 6.5% | |