The WACC of Brown & Brown Inc (BRO) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.60% | 8.35% |
| Tax rate | 23.20% - 23.60% | 23.40% |
| Cost of debt | 4.20% - 5.10% | 4.65% |
| WACC | 6.6% - 8.9% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.69 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.60% |
| Tax rate | 23.20% | 23.60% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.20% | 5.10% |
| After-tax WACC | 6.6% | 8.9% |
| Selected WACC | 7.7% | |