The WACC of Brown & Brown Inc (BRO) is 7.3%.
Range | Selected | |
Cost of equity | 6.60% - 9.10% | 7.85% |
Tax rate | 23.20% - 23.60% | 23.40% |
Cost of debt | 4.20% - 4.80% | 4.50% |
WACC | 6.2% - 8.5% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.59 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.10% |
Tax rate | 23.20% | 23.60% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.20% | 4.80% |
After-tax WACC | 6.2% | 8.5% |
Selected WACC | 7.3% | |