BRO
Brown & Brown Inc
Price:  
89.36 
USD
Volume:  
791,765.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRO Fair Value

-25.36 %
Upside

As of 2024-05-27, the Fair Value of Brown & Brown Inc (BRO) is 66.70 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 89.36 USD, the upside of Brown & Brown Inc is -25.36%.

89.36 USD
Stock Price
66.70 USD
Fair Price
FAIR VALUE CALCULATION

BRO Fair Value

Peter Lynch's formula is:

BRO Fair Value
= Earnings Growth Rate x TTM EPS
BRO Fair Value
= 20.50 x 3.25
BRO Fair Value
= 66.70

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 398.50 480.50 587.10 671.80 870.50 601.68
YoY growth 15.74% 20.58% 22.19% 14.43% 29.58% 20.50%

BRO Fair Value - Key Data

Market Cap (mil) 25,489.94
P/E 27.47x
Forward P/E 26.95x
EPS 3.25
Avg earnings growth rate 20.50%
TTM earnings 928.00