As of 2024-12-12, the Fair Value of Brown & Brown Inc (BRO) is 75.47 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 104.11 USD, the upside of Brown & Brown Inc is -27.51%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 398.50 | 480.50 | 587.10 | 671.80 | 870.50 | 601.68 |
| YoY growth | 15.74% | 20.58% | 22.19% | 14.43% | 29.58% | 20.50% |
| Market Cap (mil) | 29,771.29 |
| P/E | 28.28x |
| Forward P/E | 30.58x |
| EPS | 3.68 |
| Avg earnings growth rate | 20.50% |
| TTM earnings | 1,052.70 |