As of 2025-06-26, the Fair Value of Brown & Brown Inc (BRO) is 72.62 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 108.38 USD, the upside of Brown & Brown Inc is -33.00%.
With the market price of 108.38 USD and our fair value calculation, Brown & Brown Inc (BRO) is not a good investment. Investing in BRO stocks now will result in a potential loss of 33.00%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 480.48 | 587.10 | 671.80 | 870.50 | 993.00 | 720.58 |
| YoY growth | 20.57% | 22.19% | 14.43% | 29.58% | 14.07% | 20.17% |
| Market Cap (mil) | 31,062.79 |
| P/E | 30.10x |
| Forward P/E | 27.78x |
| EPS | 3.60 |
| Avg earnings growth rate | 20.17% |
| TTM earnings | 1,032.00 |