The Discounted Cash Flow (DCF) valuation of Blackrock Sustainable American Income Trust PLC (BRSA.L) is 526.54 GBP. With the latest stock price at 206.00 GBP, the upside of Blackrock Sustainable American Income Trust PLC based on DCF is 155.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 10.7% | 10.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 476.25 - 590.85 | 526.54 |
| Upside | 131.2% - 186.8% | 155.6% |