The WACC of Blackrock Sustainable American Income Trust PLC (BRSA.L) is 10.0%.
| Range | Selected | |
| Cost of equity | 14.30% - 17.00% | 15.65% |
| Tax rate | 4.40% - 5.10% | 4.75% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 9.3% - 10.7% | 10.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.72 | 1.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 14.30% | 17.00% |
| Tax rate | 4.40% | 5.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 9.3% | 10.7% |
| Selected WACC | 10.0% | |