BRSP
Brightspire Capital Inc
Price:  
6.43 
USD
Volume:  
358,838.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRSP WACC - Weighted Average Cost of Capital

The WACC of Brightspire Capital Inc (BRSP) is 10.8%.

The Cost of Equity of Brightspire Capital Inc (BRSP) is 7.55%.
The Cost of Debt of Brightspire Capital Inc (BRSP) is 12.45%.

Range Selected
Cost of equity 6.70% - 8.40% 7.55%
Tax rate 4.10% - 5.50% 4.80%
Cost of debt 4.00% - 20.90% 12.45%
WACC 4.5% - 17.1% 10.8%
WACC

BRSP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.40%
Tax rate 4.10% 5.50%
Debt/Equity ratio 3.31 3.31
Cost of debt 4.00% 20.90%
After-tax WACC 4.5% 17.1%
Selected WACC 10.8%