The WACC of Brightspire Capital Inc (BRSP) is 10.8%.
| Range | Selected | |
| Cost of equity | 6.70% - 8.40% | 7.55% |
| Tax rate | 4.10% - 5.50% | 4.80% |
| Cost of debt | 4.00% - 20.90% | 12.45% |
| WACC | 4.5% - 17.1% | 10.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.62 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 8.40% |
| Tax rate | 4.10% | 5.50% |
| Debt/Equity ratio | 3.3 | 3.3 |
| Cost of debt | 4.00% | 20.90% |
| After-tax WACC | 4.5% | 17.1% |
| Selected WACC | 10.8% | |