The WACC of Brightspire Capital Inc (BRSP) is 11.2%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.30% | 8.10% |
| Tax rate | 4.10% - 5.50% | 4.80% |
| Cost of debt | 4.40% - 20.90% | 12.65% |
| WACC | 4.7% - 17.8% | 11.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.66 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.30% |
| Tax rate | 4.10% | 5.50% |
| Debt/Equity ratio | 4.43 | 4.43 |
| Cost of debt | 4.40% | 20.90% |
| After-tax WACC | 4.7% | 17.8% |
| Selected WACC | 11.2% | |