BRT
BRT Apartments Corp
Price:  
18.15 
USD
Volume:  
75,046.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRT Intrinsic Value

18.30 %
Upside

Is BRT undervalued or overvalued?

As of 2025-03-23, the Intrinsic Value of BRT Apartments Corp (BRT) is 21.48 USD. This BRT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 18.15 USD, the upside of BRT Apartments Corp is 18.30%. This means that BRT is undervalued by 18.30%.

The range of the Intrinsic Value is 0.93 - 392.48 USD

18.15 USD
Stock Price
21.48 USD
Intrinsic Value
Intrinsic Value Details

BRT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.93 - 392.48 21.48 18.3%
DCF (Growth 10y) 9.12 - 506.89 35.36 94.8%
DCF (EBITDA 5y) (7.04) - 4.52 (1,234.50) -123450.0%
DCF (EBITDA 10y) (0.55) - 15.78 7.12 -60.8%
Fair Value -3.36 - -3.36 -3.36 -118.50%
P/E (8.84) - 15.40 (1.06) -105.8%
EV/EBITDA (14.96) - (8.74) (12.73) -170.1%
EPV (0.07) - 10.66 5.29 -70.8%
DDM - Stable (8.75) - (54.84) (31.79) -275.2%
DDM - Multi 11.84 - 58.00 19.70 8.5%

BRT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 343.58
Beta 0.82
Outstanding shares (mil) 18.93
Enterprise Value (mil) 779.91
Market risk premium 4.60%
Cost of Equity 7.18%
Cost of Debt 5.79%
WACC 6.33%