Is BRT undervalued or overvalued?
As of 2025-03-23, the Intrinsic Value of BRT Apartments Corp (BRT) is 21.48 USD. This BRT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 18.15 USD, the upside of BRT Apartments Corp is 18.30%. This means that BRT is undervalued by 18.30%.
The range of the Intrinsic Value is 0.93 - 392.48 USD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 0.93 - 392.48 | 21.48 | 18.3% |
DCF (Growth 10y) | 9.12 - 506.89 | 35.36 | 94.8% |
DCF (EBITDA 5y) | (7.04) - 4.52 | (1,234.50) | -123450.0% |
DCF (EBITDA 10y) | (0.55) - 15.78 | 7.12 | -60.8% |
Fair Value | -3.36 - -3.36 | -3.36 | -118.50% |
P/E | (8.84) - 15.40 | (1.06) | -105.8% |
EV/EBITDA | (14.96) - (8.74) | (12.73) | -170.1% |
EPV | (0.07) - 10.66 | 5.29 | -70.8% |
DDM - Stable | (8.75) - (54.84) | (31.79) | -275.2% |
DDM - Multi | 11.84 - 58.00 | 19.70 | 8.5% |
Market Cap (mil) | 343.58 |
Beta | 0.82 |
Outstanding shares (mil) | 18.93 |
Enterprise Value (mil) | 779.91 |
Market risk premium | 4.60% |
Cost of Equity | 7.18% |
Cost of Debt | 5.79% |
WACC | 6.33% |