The WACC of BRT Apartments Corp (BRT) is 7.2%.
Range | Selected | |
Cost of equity | 7.60% - 11.60% | 9.60% |
Tax rate | 1.20% - 1.40% | 1.30% |
Cost of debt | 4.70% - 7.00% | 5.85% |
WACC | 5.8% - 8.7% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.81 | 1.2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 11.60% |
Tax rate | 1.20% | 1.40% |
Debt/Equity ratio | 1.64 | 1.64 |
Cost of debt | 4.70% | 7.00% |
After-tax WACC | 5.8% | 8.7% |
Selected WACC | 7.2% | |