The WACC of Blackrock World Mining Trust PLC (BRWM.L) is 9.5%.
Range | Selected | |
Cost of equity | 8.90% - 11.40% | 10.15% |
Tax rate | 1.70% - 1.90% | 1.80% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 8.2% - 10.8% | 9.5% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.82 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.40% |
Tax rate | 1.70% | 1.90% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 8.2% | 10.8% |
Selected WACC | 9.5% | |