BRWM.L
Blackrock World Mining Trust PLC
Price:  
504.00 
GBP
Volume:  
366,073.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRWM.L WACC - Weighted Average Cost of Capital

The WACC of Blackrock World Mining Trust PLC (BRWM.L) is 9.5%.

The Cost of Equity of Blackrock World Mining Trust PLC (BRWM.L) is 10.15%.
The Cost of Debt of Blackrock World Mining Trust PLC (BRWM.L) is 5.50%.

Range Selected
Cost of equity 8.90% - 11.40% 10.15%
Tax rate 1.70% - 1.90% 1.80%
Cost of debt 4.00% - 7.00% 5.50%
WACC 8.2% - 10.8% 9.5%
WACC

BRWM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.82 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.40%
Tax rate 1.70% 1.90%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 7.00%
After-tax WACC 8.2% 10.8%
Selected WACC 9.5%