The Discounted Cash Flow (DCF) valuation of Brixmor Property Group Inc (BRX) is 31.70 USD. With the latest stock price at 26.01 USD, the upside of Brixmor Property Group Inc based on DCF is 21.9%.
Based on the latest price of 26.01 USD and our DCF valuation, Brixmor Property Group Inc (BRX) is a buy. buying BRX stocks now will result in a potential gain of 21.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.3% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.89 - 185.30 | 31.70 |
| Upside | -54.3% - 612.4% | 21.9% |