The Discounted Cash Flow (DCF) valuation of Brixmor Property Group Inc (BRX) is 31.75 USD. With the latest stock price at 25.79 USD, the upside of Brixmor Property Group Inc based on DCF is 23.1%.
Based on the latest price of 25.79 USD and our DCF valuation, Brixmor Property Group Inc (BRX) is a buy. buying BRX stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.4% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.81 - 192.12 | 31.75 |
| Upside | -54.2% - 644.9% | 23.1% |