BRX
Brixmor Property Group Inc
Price:  
28.88 
USD
Volume:  
1,667,405.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRX WACC - Weighted Average Cost of Capital

The WACC of Brixmor Property Group Inc (BRX) is 6.9%.

The Cost of Equity of Brixmor Property Group Inc (BRX) is 8.05%.
The Cost of Debt of Brixmor Property Group Inc (BRX) is 6.55%.

Range Selected
Cost of equity 7.00% - 9.10% 8.05%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 9.10% 6.55%
WACC 5.5% - 8.2% 6.9%
WACC

BRX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.57 0.57
Cost of debt 4.00% 9.10%
After-tax WACC 5.5% 8.2%
Selected WACC 6.9%