The WACC of Bri-Chem Corp (BRY.TO) is 10.1%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.50% | 8.95% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 13.50% - 14.90% | 14.20% |
| WACC | 9.3% - 10.8% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.83 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 2.92 | 2.92 |
| Cost of debt | 13.50% | 14.90% |
| After-tax WACC | 9.3% | 10.8% |
| Selected WACC | 10.1% | |