The WACC of Berry Corporation (Bry) (BRY) is 7.5%.
Range | Selected | |
Cost of equity | 8.70% - 13.00% | 10.85% |
Tax rate | 16.20% - 25.30% | 20.75% |
Cost of debt | 4.90% - 7.70% | 6.30% |
WACC | 6.1% - 8.8% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.04 | 1.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 13.00% |
Tax rate | 16.20% | 25.30% |
Debt/Equity ratio | 1.35 | 1.35 |
Cost of debt | 4.90% | 7.70% |
After-tax WACC | 6.1% | 8.8% |
Selected WACC | 7.5% | |