BRY
Berry Corporation (Bry)
Price:  
4.13 
USD
Volume:  
827,689.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BRY WACC - Weighted Average Cost of Capital

The WACC of Berry Corporation (Bry) (BRY) is 7.5%.

The Cost of Equity of Berry Corporation (Bry) (BRY) is 10.85%.
The Cost of Debt of Berry Corporation (Bry) (BRY) is 6.30%.

Range Selected
Cost of equity 8.70% - 13.00% 10.85%
Tax rate 16.20% - 25.30% 20.75%
Cost of debt 4.90% - 7.70% 6.30%
WACC 6.1% - 8.8% 7.5%
WACC

BRY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 13.00%
Tax rate 16.20% 25.30%
Debt/Equity ratio 1.35 1.35
Cost of debt 4.90% 7.70%
After-tax WACC 6.1% 8.8%
Selected WACC 7.5%