BSC.L
British Smaller Companies VCT2 PLC
Price:  
53.50 
GBP
Volume:  
2,600.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BSC.L WACC - Weighted Average Cost of Capital

The WACC of British Smaller Companies VCT2 PLC (BSC.L) is 7.6%.

The Cost of Equity of British Smaller Companies VCT2 PLC (BSC.L) is 11.05%.
The Cost of Debt of British Smaller Companies VCT2 PLC (BSC.L) is 5.00%.

Range Selected
Cost of equity 9.50% - 12.60% 11.05%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.3% 7.6%
WACC

BSC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.92 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.60%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.3%
Selected WACC 7.6%