The WACC of Brookfield Select Opportunities Income Fund (BSO.UN.TO) is 7.4%.
Range | Selected | |
Cost of equity | 7.70% - 11.90% | 9.80% |
Tax rate | 0.80% - 1.00% | 0.90% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.4% - 8.4% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.9 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 11.90% |
Tax rate | 0.80% | 1.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.4% | 8.4% |
Selected WACC | 7.4% | |